ARI Consolidated Investments Pvt Ltd DCF Valuation

509110 · Current price

Full stock page
DocStoX fair value
₹6,996
medium confidence
Intrinsic-value estimate
₹6,169
15% ROE fading to 13% over ~10 yrs, on ₹5698 book
Current price
Economic moat
Narrow
High uncertainty
5Y profit growth
+10.8%
Model it yourself — DCF Calculator
Opens pre-filled with ARI Consolidated Investments Pvt Ltd's latest numbers.

ARI Consolidated Investments Pvt Ltd intrinsic-value estimate

Our intrinsic-value model estimates ARI Consolidated Investments Pvt Ltd is worth ₹6,169 per share, based on 15% ROE fading to 13% over ~10 yrs, on ₹5698 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ARI Consolidated Investments Pvt Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ARI Consolidated Investments Pvt Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.