ATAM VALVES LIMITED DCF Valuation

ATAM · Capital Goods · Current price ₹66.94

Full stock page
DocStoX fair value
₹133
low confidence
Intrinsic-value estimate
₹40
17% ROE fading to 13% over ~10 yrs, on ₹33 book
Current price
₹67
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+22.7%
Model it yourself — DCF Calculator
Opens pre-filled with ATAM VALVES LIMITED's latest numbers.

ATAM VALVES LIMITED intrinsic-value estimate

Our intrinsic-value model estimates ATAM VALVES LIMITED is worth ₹40 per share, based on 17% ROE fading to 13% over ~10 yrs, on ₹33 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ATAM VALVES LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ATAM VALVES LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.