CRAYONS ADVERTISING LTD Intrinsic Value

CRAYONS · Media · Current price ₹28

Full stock page
DocStoX fair value
₹38
medium confidence
Current price
₹28
Upside to fair value
+36.4%
Verdict
Expensive
Quality score
3.0 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with CRAYONS ADVERTISING LTD's latest numbers.

Is CRAYONS ADVERTISING LTD undervalued?

DocStoX estimates the fair value of CRAYONS ADVERTISING LTD at ₹38 per share, versus the current market price of ₹28. That puts the stock about +36.4% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹44), Relative P/E (₹25), Graham floor (₹41). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹25 (bear) to ₹38 (base) to ₹44 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹28 versus an intrinsic value of ₹38, CRAYONS ADVERTISING LTD currently offers +36.4% of margin.

More on CRAYONS ADVERTISING LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.