FELIX INDUSTRIES LTD. Fair Value

FELIX · Utilities · Current price ₹188

Full stock page
DocStoX fair value
₹159
low confidence
Current price
₹188
Upside to fair value
-15.5%
Verdict
Expensive
Quality score
5.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹10315% ROE fading to 12% over ~10 yrs, on ₹88 book
Relative P/E₹278EPS × 26.3 peer-median P/E
Graham floor₹145Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with FELIX INDUSTRIES LTD.'s latest numbers.

Is FELIX INDUSTRIES LTD. undervalued?

DocStoX estimates the fair value of FELIX INDUSTRIES LTD. at ₹159 per share, versus the current market price of ₹188. That puts the stock about -15.5% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹103), Relative P/E (₹278), Graham floor (₹145). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹103 (bear) to ₹159 (base) to ₹278 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on FELIX INDUSTRIES LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.