GRETEX CORPORATE SERVICES DCF Valuation

GCSL · Capital Markets · Current price ₹525.7

Full stock page
DocStoX fair value
₹139
low confidence
Intrinsic-value estimate
₹100
9% ROE fading to 13% over ~3 yrs, on ₹105 book
Current price
₹526
Economic moat
None
Very High uncertainty
5Y profit growth
+94.7%
Model it yourself — DCF Calculator
Opens pre-filled with GRETEX CORPORATE SERVICES's latest numbers.

GRETEX CORPORATE SERVICES intrinsic-value estimate

Our intrinsic-value model estimates GRETEX CORPORATE SERVICES is worth ₹100 per share, based on 9% ROE fading to 13% over ~3 yrs, on ₹105 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills GRETEX CORPORATE SERVICES's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on GRETEX CORPORATE SERVICES

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.