LANDMARK PR.DEV.CO.LTD DCF Valuation

LPDC · Realty · Current price ₹6.41

Full stock page
DocStoX fair value
₹3
low confidence
Intrinsic-value estimate
₹2
-9% ROE fading to 13% over ~3 yrs, on ₹3 book
Current price
₹6
Economic moat
None
High uncertainty
5Y profit growth
+30.1%
Model it yourself — DCF Calculator
Opens pre-filled with LANDMARK PR.DEV.CO.LTD's latest numbers.

LANDMARK PR.DEV.CO.LTD intrinsic-value estimate

Our intrinsic-value model estimates LANDMARK PR.DEV.CO.LTD is worth ₹2 per share, based on -9% ROE fading to 13% over ~3 yrs, on ₹3 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills LANDMARK PR.DEV.CO.LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on LANDMARK PR.DEV.CO.LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.