Modern Shares & Stockbrokers Ltd DCF Valuation

MODERNSHARESSTOCKBROKERSLTD · Financial Services · Current price

Full stock page
DocStoX fair value
₹36
medium confidence
Intrinsic-value estimate
₹38
2% ROE fading to 13% over ~3 yrs, on ₹44 book
Current price
Economic moat
None
High uncertainty
5Y profit growth
+44.6%
Model it yourself — DCF Calculator
Opens pre-filled with Modern Shares & Stockbrokers Ltd's latest numbers.

Modern Shares & Stockbrokers Ltd intrinsic-value estimate

Our intrinsic-value model estimates Modern Shares & Stockbrokers Ltd is worth ₹38 per share, based on 2% ROE fading to 13% over ~3 yrs, on ₹44 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Modern Shares & Stockbrokers Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Modern Shares & Stockbrokers Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.