Suashish Diamonds Ltd DCF Valuation

SUASHDIMON · Current price

Full stock page
DocStoX fair value
₹587
medium confidence
Intrinsic-value estimate
₹549
7% ROE fading to 13% over ~3 yrs, on ₹594 book
Current price
Economic moat
None
Medium uncertainty
5Y profit growth
+5.8%
Model it yourself — DCF Calculator
Opens pre-filled with Suashish Diamonds Ltd's latest numbers.

Suashish Diamonds Ltd intrinsic-value estimate

Our intrinsic-value model estimates Suashish Diamonds Ltd is worth ₹549 per share, based on 7% ROE fading to 13% over ~3 yrs, on ₹594 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Suashish Diamonds Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Suashish Diamonds Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.