SUNDROP BRANDS LIMITED Fair Value

SUNDROP · FMCG · Current price ₹648

Full stock page
DocStoX fair value
₹303
medium confidence
Current price
₹648
Upside to fair value
-53.3%
Verdict
Avoid
Quality score
2.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹3421% ROE fading to 12% over ~3 yrs, on ₹392 book
Relative P/E₹271EPS × 50.7 peer-median P/E
Graham floor₹217Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with SUNDROP BRANDS LIMITED's latest numbers.

Is SUNDROP BRANDS LIMITED undervalued?

DocStoX estimates the fair value of SUNDROP BRANDS LIMITED at ₹303 per share, versus the current market price of ₹648. That puts the stock about -53.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹342), Relative P/E (₹271), Graham floor (₹217). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹217 (bear) to ₹303 (base) to ₹348 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on SUNDROP BRANDS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.