UNO MINDA LIMITED DCF Valuation

UNOMINDA · Automobile and Auto Components · Current price ₹1,154.8

Full stock page
DocStoX fair value
₹354
low confidence
Intrinsic-value estimate
₹151
19% ROE fading to 14% over ~10 yrs, on ₹118 book
Current price
₹1,155
Economic moat
Narrow
High uncertainty
5Y profit growth
+38.9%
Model it yourself — DCF Calculator
Opens pre-filled with UNO MINDA LIMITED's latest numbers.

UNO MINDA LIMITED intrinsic-value estimate

Our intrinsic-value model estimates UNO MINDA LIMITED is worth ₹151 per share, based on 19% ROE fading to 14% over ~10 yrs, on ₹118 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills UNO MINDA LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on UNO MINDA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.