Vivid Global Industries Ltd DCF Valuation

VIVIDGLOBALINDUSTRIESLTD · Chemicals · Current price

Full stock page
DocStoX fair value
₹14
high confidence
Intrinsic-value estimate
₹14
3% ROE fading to 13% over ~3 yrs, on ₹16 book
Current price
Economic moat
None
Medium uncertainty
5Y profit growth
-14.7%
Model it yourself — DCF Calculator
Opens pre-filled with Vivid Global Industries Ltd's latest numbers.

Vivid Global Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Vivid Global Industries Ltd is worth ₹14 per share, based on 3% ROE fading to 13% over ~3 yrs, on ₹16 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Vivid Global Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Vivid Global Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.