Linkson International Ltd DCF Valuation

508982 · Services · Current price

Full stock page
DocStoX fair value
₹112
medium confidence
Intrinsic-value estimate
₹104
26% ROE fading to 13% over ~10 yrs, on ₹63 book
Current price
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Linkson International Ltd's latest numbers.

Linkson International Ltd intrinsic-value estimate

Our intrinsic-value model estimates Linkson International Ltd is worth ₹104 per share, based on 26% ROE fading to 13% over ~10 yrs, on ₹63 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Linkson International Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Linkson International Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.