Photon Capital Advisors Ltd Fair Value

509084 · Services · Current price ₹348.05

Full stock page
DocStoX fair value
₹84
high confidence
Current price
₹348
Upside to fair value
-75.8%
Verdict
Avoid
Quality score
2.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹76-9% ROE fading to 12% over ~3 yrs, on ₹102 book
Relative P/E₹99EPS × 30.3 peer-median P/E
Graham floor₹87Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Photon Capital Advisors Ltd's latest numbers.

Is Photon Capital Advisors Ltd undervalued?

DocStoX estimates the fair value of Photon Capital Advisors Ltd at ₹84 per share, versus the current market price of ₹348. That puts the stock about -75.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is high.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹76), Relative P/E (₹99), Graham floor (₹87). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹72 (bear) to ₹84 (base) to ₹99 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Photon Capital Advisors Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.