Max Alert Systems Ltd DCF Valuation

534563 · Commodities · Current price

Full stock page
DocStoX fair value
₹59
medium confidence
Intrinsic-value estimate
₹65
67% ROE fading to 14% over ~10 yrs, on ₹12 book
Current price
Economic moat
Narrow
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Max Alert Systems Ltd's latest numbers.

Max Alert Systems Ltd intrinsic-value estimate

Our intrinsic-value model estimates Max Alert Systems Ltd is worth ₹65 per share, based on 67% ROE fading to 14% over ~10 yrs, on ₹12 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Max Alert Systems Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Max Alert Systems Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.