ADIT BIRL SUN LIF AMC LTD DCF Valuation

ABSLAMC · Financial Services · Current price ₹1,025.1

Full stock page
DocStoX fair value
₹578
low confidence
Intrinsic-value estimate
₹242
25% ROE fading to 13% over ~20 yrs, on ₹140 book
Current price
₹1,025
Economic moat
Wide
High uncertainty
5Y profit growth
+13.1%
Model it yourself — DCF Calculator
Opens pre-filled with ADIT BIRL SUN LIF AMC LTD's latest numbers.

ADIT BIRL SUN LIF AMC LTD intrinsic-value estimate

Our intrinsic-value model estimates ADIT BIRL SUN LIF AMC LTD is worth ₹242 per share, based on 25% ROE fading to 13% over ~20 yrs, on ₹140 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ADIT BIRL SUN LIF AMC LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ADIT BIRL SUN LIF AMC LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.