ACCELYA SOLN INDIA LTD DCF Valuation

ACCELYA · Information Technology · Current price ₹1,140.8

Full stock page
DocStoX fair value
₹782
low confidence
Intrinsic-value estimate
₹559
39% ROE fading to 12% over ~20 yrs, on ₹168 book
Current price
₹1,141
Economic moat
Wide
Medium uncertainty
5Y profit growth
-5.6%
Model it yourself — DCF Calculator
Opens pre-filled with ACCELYA SOLN INDIA LTD's latest numbers.

ACCELYA SOLN INDIA LTD intrinsic-value estimate

Our intrinsic-value model estimates ACCELYA SOLN INDIA LTD is worth ₹559 per share, based on 39% ROE fading to 12% over ~20 yrs, on ₹168 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ACCELYA SOLN INDIA LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ACCELYA SOLN INDIA LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.