ACTIVE INFRASTRUCTURES L Fair Value
ACTIVEINFR · Realty · Current price ₹172.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹75 | 9% ROE fading to 14% over ~3 yrs, on ₹80 book |
| Relative P/E | ₹237 | EPS × 34.9 peer-median P/E |
| Graham floor | ₹111 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is ACTIVE INFRASTRUCTURES L undervalued?
DocStoX estimates the fair value of ACTIVE INFRASTRUCTURES L at ₹125 per share, versus the current market price of ₹173. That puts the stock about -27.6% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹75), Relative P/E (₹237), Graham floor (₹111). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹75 (bear) to ₹125 (base) to ₹237 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on ACTIVE INFRASTRUCTURES L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.