Adcounty Media India Ltd Fair Value
ADCOUNTY · Media · Current price ₹89
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹134 | 36% ROE fading to 12% over ~10 yrs, on ₹48 book |
| Relative P/E | ₹120 | EPS × 13.5 peer-median P/E |
| Graham floor | ₹98 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Adcounty Media India Ltd undervalued?
DocStoX estimates the fair value of Adcounty Media India Ltd at ₹124 per share, versus the current market price of ₹89. That puts the stock about +39.8% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹134), Relative P/E (₹120), Graham floor (₹98). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹98 (bear) to ₹124 (base) to ₹143 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Adcounty Media India Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.