ADVAIT ENRGY TRANSITION L DCF Valuation

ADVAIT · Capital Goods · Current price ₹2,122.7

Full stock page
DocStoX fair value
₹1,020
low confidence
Intrinsic-value estimate
₹541
22% ROE fading to 13% over ~20 yrs, on ₹254 book
Current price
₹2,123
Economic moat
Wide
Medium uncertainty
5Y profit growth
+61.5%
Model it yourself — DCF Calculator
Opens pre-filled with ADVAIT ENRGY TRANSITION L's latest numbers.

ADVAIT ENRGY TRANSITION L intrinsic-value estimate

Our intrinsic-value model estimates ADVAIT ENRGY TRANSITION L is worth ₹541 per share, based on 22% ROE fading to 13% over ~20 yrs, on ₹254 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ADVAIT ENRGY TRANSITION L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ADVAIT ENRGY TRANSITION L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.