AFFLE 3I LIMITED Fair Value
AFFLE · Information Technology · Current price ₹1,565.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹287 | 14% ROE fading to 12% over ~10 yrs, on ₹259 book |
| Relative P/E | ₹743 | EPS × 23.0 peer-median P/E |
| Graham floor | ₹434 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹2,006 | Street consensus 12-month target price |
Is AFFLE 3I LIMITED undervalued?
DocStoX estimates the fair value of AFFLE 3I LIMITED at ₹720 per share, versus the current market price of ₹1,566. That puts the stock about -54.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹287), Relative P/E (₹743), Graham floor (₹434), Analyst target (₹2,006). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹287 (bear) to ₹720 (base) to ₹2,006 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on AFFLE 3I LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.