AGARWAL FLOAT GLASS I LTD DCF Valuation

AGARWALFT · Capital Goods · Current price ₹39.45

Full stock page
DocStoX fair value
₹73
low confidence
Intrinsic-value estimate
₹33
17% ROE fading to 13% over ~10 yrs, on ₹28 book
Current price
₹39
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+42.5%
Model it yourself — DCF Calculator
Opens pre-filled with AGARWAL FLOAT GLASS I LTD's latest numbers.

AGARWAL FLOAT GLASS I LTD intrinsic-value estimate

Our intrinsic-value model estimates AGARWAL FLOAT GLASS I LTD is worth ₹33 per share, based on 17% ROE fading to 13% over ~10 yrs, on ₹28 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills AGARWAL FLOAT GLASS I LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on AGARWAL FLOAT GLASS I LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.