AGI INFRA LIMITED Fair Value
AGIIL · Realty · Current price ₹277.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹60 | 25% ROE fading to 14% over ~10 yrs, on ₹37 book |
| Relative P/E | ₹280 | EPS × 36.9 peer-median P/E |
| Graham floor | ₹80 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is AGI INFRA LIMITED undervalued?
DocStoX estimates the fair value of AGI INFRA LIMITED at ₹121 per share, versus the current market price of ₹278. That puts the stock about -56.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹60), Relative P/E (₹280), Graham floor (₹80). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹60 (bear) to ₹121 (base) to ₹280 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on AGI INFRA LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.