Ahimsa Industries Ltd DCF Valuation

AHIMSA · Industrial Products · Current price ₹24.7

Full stock page
DocStoX fair value
₹5
low confidence
Intrinsic-value estimate
₹5
-49% ROE fading to 12% over ~3 yrs, on ₹15 book
Current price
₹25
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Ahimsa Industries Ltd's latest numbers.

Ahimsa Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Ahimsa Industries Ltd is worth ₹5 per share, based on -49% ROE fading to 12% over ~3 yrs, on ₹15 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Ahimsa Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Ahimsa Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.