ASIAN HOTELS (EAST) LTD DCF Valuation

AHLEAST · Consumer Services · Current price ₹142.99

Full stock page
DocStoX fair value
₹214
low confidence
Intrinsic-value estimate
₹64
-32% ROE fading to 14% over ~3 yrs, on ₹132 book
Current price
₹143
Economic moat
None
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with ASIAN HOTELS (EAST) LTD's latest numbers.

ASIAN HOTELS (EAST) LTD intrinsic-value estimate

Our intrinsic-value model estimates ASIAN HOTELS (EAST) LTD is worth ₹64 per share, based on -32% ROE fading to 14% over ~3 yrs, on ₹132 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ASIAN HOTELS (EAST) LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ASIAN HOTELS (EAST) LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.