ANAND RATHI WEALTH LTD DCF Valuation

ANANDRATHI · Financial Services · Current price ₹2,072.7

Full stock page
DocStoX fair value
₹247
low confidence
Intrinsic-value estimate
₹138
39% ROE fading to 13% over ~10 yrs, on ₹60 book
Current price
₹2,073
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+55.2%
Model it yourself — DCF Calculator
Opens pre-filled with ANAND RATHI WEALTH LTD's latest numbers.

ANAND RATHI WEALTH LTD intrinsic-value estimate

Our intrinsic-value model estimates ANAND RATHI WEALTH LTD is worth ₹138 per share, based on 39% ROE fading to 13% over ~10 yrs, on ₹60 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ANAND RATHI WEALTH LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ANAND RATHI WEALTH LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.