APRAMEYA ENGINEERING LTD DCF Valuation

APRAMEYA · Healthcare · Current price ₹147

Full stock page
DocStoX fair value
₹196
low confidence
Intrinsic-value estimate
₹66
25% ROE fading to 12% over ~10 yrs, on ₹36 book
Current price
₹147
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+42.8%
Model it yourself — DCF Calculator
Opens pre-filled with APRAMEYA ENGINEERING LTD's latest numbers.

APRAMEYA ENGINEERING LTD intrinsic-value estimate

Our intrinsic-value model estimates APRAMEYA ENGINEERING LTD is worth ₹66 per share, based on 25% ROE fading to 12% over ~10 yrs, on ₹36 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills APRAMEYA ENGINEERING LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on APRAMEYA ENGINEERING LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.