APSIS AEROCOM LIMITED DCF Valuation

APSISAERO · Capital Goods · Current price ₹576.1

Full stock page
DocStoX fair value
₹272
low confidence
Intrinsic-value estimate
₹291
63% ROE fading to 12% over ~10 yrs, on ₹38 book
Current price
₹576
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with APSIS AEROCOM LIMITED's latest numbers.

APSIS AEROCOM LIMITED intrinsic-value estimate

Our intrinsic-value model estimates APSIS AEROCOM LIMITED is worth ₹291 per share, based on 63% ROE fading to 12% over ~10 yrs, on ₹38 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills APSIS AEROCOM LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on APSIS AEROCOM LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.