APTECH LIMITED DCF Valuation

APTECHT · Consumer Services · Current price ₹91.5

Full stock page
DocStoX fair value
₹78
low confidence
Intrinsic-value estimate
₹42
10% ROE fading to 12% over ~3 yrs, on ₹43 book
Current price
₹92
Economic moat
None
Medium uncertainty
5Y profit growth
+14.9%
Model it yourself — DCF Calculator
Opens pre-filled with APTECH LIMITED's latest numbers.

APTECH LIMITED intrinsic-value estimate

Our intrinsic-value model estimates APTECH LIMITED is worth ₹42 per share, based on 10% ROE fading to 12% over ~3 yrs, on ₹43 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills APTECH LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on APTECH LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.