ARCHIDPLY IND. LTD DCF Valuation

ARCHIDPLY · Consumer Durables · Current price ₹103.05

Full stock page
DocStoX fair value
₹86
low confidence
Intrinsic-value estimate
₹53
8% ROE fading to 13% over ~3 yrs, on ₹56 book
Current price
₹103
Economic moat
None
Medium uncertainty
5Y profit growth
+28.8%
Model it yourself — DCF Calculator
Opens pre-filled with ARCHIDPLY IND. LTD's latest numbers.

ARCHIDPLY IND. LTD intrinsic-value estimate

Our intrinsic-value model estimates ARCHIDPLY IND. LTD is worth ₹53 per share, based on 8% ROE fading to 13% over ~3 yrs, on ₹56 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ARCHIDPLY IND. LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ARCHIDPLY IND. LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.