ASAHI INDIA GLASS LIMITED DCF Valuation

ASAHIINDIA · Automobile and Auto Components · Current price ₹950.15

Full stock page
DocStoX fair value
₹366
low confidence
Intrinsic-value estimate
₹148
11% ROE fading to 14% over ~3 yrs, on ₹154 book
Current price
₹950
Economic moat
None
High uncertainty
5Y profit growth
+21.4%
Model it yourself — DCF Calculator
Opens pre-filled with ASAHI INDIA GLASS LIMITED's latest numbers.

ASAHI INDIA GLASS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates ASAHI INDIA GLASS LIMITED is worth ₹148 per share, based on 11% ROE fading to 14% over ~3 yrs, on ₹154 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ASAHI INDIA GLASS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ASAHI INDIA GLASS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.