Ashiana Agro Industries Ltd DCF Valuation

ASHAI · Fast Moving Consumer Goods · Current price ₹10.5

Full stock page
DocStoX fair value
₹7
low confidence
Intrinsic-value estimate
₹5
3% ROE fading to 12% over ~3 yrs, on ₹6 book
Current price
₹11
Economic moat
None
Medium uncertainty
5Y profit growth
+10.8%
Model it yourself — DCF Calculator
Opens pre-filled with Ashiana Agro Industries Ltd's latest numbers.

Ashiana Agro Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Ashiana Agro Industries Ltd is worth ₹5 per share, based on 3% ROE fading to 12% over ~3 yrs, on ₹6 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Ashiana Agro Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Ashiana Agro Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.