ASHOKA BUILDCON LTD DCF Valuation

ASHOKA · Construction · Current price ₹123.93

Full stock page
DocStoX fair value
₹1,046
low confidence
Intrinsic-value estimate
₹277
15% ROE fading to 12% over ~10 yrs, on ₹234 book
Current price
₹124
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+56.7%
Model it yourself — DCF Calculator
Opens pre-filled with ASHOKA BUILDCON LTD's latest numbers.

ASHOKA BUILDCON LTD intrinsic-value estimate

Our intrinsic-value model estimates ASHOKA BUILDCON LTD is worth ₹277 per share, based on 15% ROE fading to 12% over ~10 yrs, on ₹234 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ASHOKA BUILDCON LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ASHOKA BUILDCON LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.