Asian Warehousing Ltd Fair Value
ASIAN · Logistics & Cargo · Current price ₹33.63
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹9 | 0% ROE fading to 12% over ~3 yrs, on ₹10 book |
| Relative P/E | ₹17 | EPS × 41.1 peer-median P/E |
| Graham floor | ₹10 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Asian Warehousing Ltd undervalued?
DocStoX estimates the fair value of Asian Warehousing Ltd at ₹11 per share, versus the current market price of ₹34. That puts the stock about -66.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹9), Relative P/E (₹17), Graham floor (₹10). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹9 (bear) to ₹11 (base) to ₹17 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Asian Warehousing Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.

