ADANI TOTAL GAS LIMITED Fair Value
ATGL · Oil, Gas & Consumable Fuels · Current price ₹614.35
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹43 | 13% ROE fading to 14% over ~10 yrs, on ₹44 book |
| Relative P/E | ₹77 | EPS × 13.3 peer-median P/E |
| Graham floor | ₹76 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is ADANI TOTAL GAS LIMITED undervalued?
DocStoX estimates the fair value of ADANI TOTAL GAS LIMITED at ₹59 per share, versus the current market price of ₹614. That puts the stock about -90.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹43), Relative P/E (₹77), Graham floor (₹76). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹43 (bear) to ₹59 (base) to ₹77 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on ADANI TOTAL GAS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.