ADITYA ULTRA STEEL LTD Fair Value

AUSL · Capital Goods · Current price ₹23.5

Full stock page
DocStoX fair value
₹35
high confidence
Current price
₹24
Upside to fair value
+49.8%
Verdict
Buy
Quality score
3.6 / 10
Valuation methods
MethodFair valueStatus
Residual income₹359% ROE fading to 14% over ~3 yrs, on ₹37 book
Relative P/E₹34EPS × 21.1 peer-median P/E
Graham floor₹37Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with ADITYA ULTRA STEEL LTD's latest numbers.

Is ADITYA ULTRA STEEL LTD undervalued?

DocStoX estimates the fair value of ADITYA ULTRA STEEL LTD at ₹35 per share, versus the current market price of ₹24. That puts the stock about +49.8% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is high.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹35), Relative P/E (₹34), Graham floor (₹37). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹30 (bear) to ₹35 (base) to ₹40 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on ADITYA ULTRA STEEL LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.