AVONMORE CAP&MGT SERV LTD DCF Valuation

AVONMORE · Financial Services · Current price ₹9.76

Full stock page
DocStoX fair value
₹13
medium confidence
Intrinsic-value estimate
₹12
4% ROE fading to 13% over ~3 yrs, on ₹14 book
Current price
₹10
Economic moat
None
High uncertainty
5Y profit growth
-6.0%
Model it yourself — DCF Calculator
Opens pre-filled with AVONMORE CAP&MGT SERV LTD's latest numbers.

AVONMORE CAP&MGT SERV LTD intrinsic-value estimate

Our intrinsic-value model estimates AVONMORE CAP&MGT SERV LTD is worth ₹12 per share, based on 4% ROE fading to 13% over ~3 yrs, on ₹14 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills AVONMORE CAP&MGT SERV LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on AVONMORE CAP&MGT SERV LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.