ANTONY WASTE HDG CELL LTD Fair Value
AWHCL · Utilities · Current price ₹445.15
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹254 | 11% ROE fading to 13% over ~3 yrs, on ₹260 book |
| Relative P/E | ₹700 | EPS × 26.3 peer-median P/E |
| Graham floor | ₹394 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is ANTONY WASTE HDG CELL LTD undervalued?
DocStoX estimates the fair value of ANTONY WASTE HDG CELL LTD at ₹401 per share, versus the current market price of ₹445. That puts the stock about -9.8% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹254), Relative P/E (₹700), Graham floor (₹394). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹254 (bear) to ₹401 (base) to ₹700 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on ANTONY WASTE HDG CELL LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.