BAFNA PHARMACEUTICALS LTD DCF Valuation

BAFNAPH · Healthcare · Current price ₹306.5

Full stock page
DocStoX fair value
₹84
low confidence
Intrinsic-value estimate
₹40
11% ROE fading to 13% over ~3 yrs, on ₹41 book
Current price
₹307
Economic moat
None
Medium uncertainty
5Y profit growth
+13.1%
Model it yourself — DCF Calculator
Opens pre-filled with BAFNA PHARMACEUTICALS LTD's latest numbers.

BAFNA PHARMACEUTICALS LTD intrinsic-value estimate

Our intrinsic-value model estimates BAFNA PHARMACEUTICALS LTD is worth ₹40 per share, based on 11% ROE fading to 13% over ~3 yrs, on ₹41 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills BAFNA PHARMACEUTICALS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on BAFNA PHARMACEUTICALS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.