BHARAT ELECTRONICS LTD DCF Valuation

BEL · Capital Goods · Current price ₹410.5

Full stock page
DocStoX fair value
₹249
low confidence
Intrinsic-value estimate
₹97
28% ROE fading to 12% over ~20 yrs, on ₹33 book
Current price
₹411
Economic moat
Wide
Medium uncertainty
5Y profit growth
+23.6%
Model it yourself — DCF Calculator
Opens pre-filled with BHARAT ELECTRONICS LTD's latest numbers.

BHARAT ELECTRONICS LTD intrinsic-value estimate

Our intrinsic-value model estimates BHARAT ELECTRONICS LTD is worth ₹97 per share, based on 28% ROE fading to 12% over ~20 yrs, on ₹33 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills BHARAT ELECTRONICS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on BHARAT ELECTRONICS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.