BENARES HOTELS LTD. Fair Value
BENARAS · Consumer Services · Current price ₹10,200
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹2,379 | 20% ROE fading to 12% over ~10 yrs, on ₹1636 book |
| Relative P/E | ₹13,124 | EPS × 39.5 peer-median P/E |
| Graham floor | ₹3,499 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is BENARES HOTELS LTD. undervalued?
DocStoX estimates the fair value of BENARES HOTELS LTD. at ₹5,576 per share, versus the current market price of ₹10,200. That puts the stock about -45.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹2,379), Relative P/E (₹13,124), Graham floor (₹3,499). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹2,379 (bear) to ₹5,576 (base) to ₹13,124 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on BENARES HOTELS LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.