BHARAT GEARS LTD DCF Valuation

BHARATGEAR · Automobile and Auto Components · Current price ₹100.57

Full stock page
DocStoX fair value
₹194
low confidence
Intrinsic-value estimate
₹87
12% ROE fading to 14% over ~3 yrs, on ₹88 book
Current price
₹101
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with BHARAT GEARS LTD's latest numbers.

BHARAT GEARS LTD intrinsic-value estimate

Our intrinsic-value model estimates BHARAT GEARS LTD is worth ₹87 per share, based on 12% ROE fading to 14% over ~3 yrs, on ₹88 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills BHARAT GEARS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on BHARAT GEARS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.