BHARTI HEXACOM LIMITED Fair Value
BHARTIHEXA · Telecommunication · Current price ₹1,605.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹232 | 25% ROE fading to 13% over ~10 yrs, on ₹143 book |
| Relative P/E | ₹983 | EPS × 32.9 peer-median P/E |
| Graham floor | ₹310 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is BHARTI HEXACOM LIMITED undervalued?
DocStoX estimates the fair value of BHARTI HEXACOM LIMITED at ₹455 per share, versus the current market price of ₹1,606. That puts the stock about -71.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹232), Relative P/E (₹983), Graham floor (₹310). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹232 (bear) to ₹455 (base) to ₹983 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on BHARTI HEXACOM LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.