BHARTI HEXACOM LIMITED Fair Value
BHARTIHEXA · Telecommunication · Current price ₹1,513.2
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹165 | 24% ROE fading to 13% over ~3 yrs, on ₹143 book |
| Relative P/E | ₹1,141 | EPS × 32.9 peer-median P/E |
| Graham floor | ₹334 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,898 | Street consensus 12-month target price |
Is BHARTI HEXACOM LIMITED undervalued?
DocStoX estimates the fair value of BHARTI HEXACOM LIMITED at ₹723 per share, versus the current market price of ₹1,513. That puts the stock about -52.2% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹165), Relative P/E (₹1,141), Graham floor (₹334), Analyst target (₹1,898). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹165 (bear) to ₹723 (base) to ₹1,898 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on BHARTI HEXACOM LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.