BIOCON LIMITED. DCF Valuation

BIOCON · Healthcare · Current price ₹399.95

Full stock page
DocStoX fair value
₹196
low confidence
Intrinsic-value estimate
₹183
1% ROE fading to 12% over ~3 yrs, on ₹210 book
Current price
₹400
Economic moat
None
Medium uncertainty
5Y profit growth
-15.3%
Model it yourself — DCF Calculator
Opens pre-filled with BIOCON LIMITED.'s latest numbers.

BIOCON LIMITED. intrinsic-value estimate

Our intrinsic-value model estimates BIOCON LIMITED. is worth ₹183 per share, based on 1% ROE fading to 12% over ~3 yrs, on ₹210 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills BIOCON LIMITED.'s real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on BIOCON LIMITED.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.