BLS INTL SERVS LTD DCF Valuation

BLS · Consumer Services · Current price ₹238.4

Full stock page
DocStoX fair value
₹224
low confidence
Intrinsic-value estimate
₹133
33% ROE fading to 12% over ~20 yrs, on ₹60 book
Current price
₹238
Economic moat
Wide
Medium uncertainty
5Y profit growth
+70.7%
Model it yourself — DCF Calculator
Opens pre-filled with BLS INTL SERVS LTD's latest numbers.

BLS INTL SERVS LTD intrinsic-value estimate

Our intrinsic-value model estimates BLS INTL SERVS LTD is worth ₹133 per share, based on 33% ROE fading to 12% over ~20 yrs, on ₹60 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills BLS INTL SERVS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on BLS INTL SERVS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.