Bothra Metals & Alloys Ltd DCF Valuation

BMAL · Metals & Mining · Current price ₹6.5

Full stock page
DocStoX fair value
₹6
low confidence
Intrinsic-value estimate
₹8
2% ROE fading to 14% over ~3 yrs, on ₹10 book
Current price
₹7
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Bothra Metals & Alloys Ltd's latest numbers.

Bothra Metals & Alloys Ltd intrinsic-value estimate

Our intrinsic-value model estimates Bothra Metals & Alloys Ltd is worth ₹8 per share, based on 2% ROE fading to 14% over ~3 yrs, on ₹10 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Bothra Metals & Alloys Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Bothra Metals & Alloys Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.