Bombay Cycle & Motor Agency Ltd Fair Value
BOMBCYC · Commercial Services · Current price ₹1,603
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹695 | 8% ROE fading to 12% over ~3 yrs, on ₹724 book |
| Relative P/E | ₹3,083 | EPS × 39.5 peer-median P/E |
| Graham floor | ₹1,128 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Bombay Cycle & Motor Agency Ltd undervalued?
DocStoX estimates the fair value of Bombay Cycle & Motor Agency Ltd at ₹1,434 per share, versus the current market price of ₹1,603. That puts the stock about -10.5% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹695), Relative P/E (₹3,083), Graham floor (₹1,128). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹695 (bear) to ₹1,434 (base) to ₹3,083 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Bombay Cycle & Motor Agency Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.