B-Right RealEstate Ltd Fair Value

BRRL · Realty · Current price ₹925

Full stock page
DocStoX fair value
₹168
low confidence
Current price
₹925
Upside to fair value
-81.8%
Verdict
Avoid
Quality score
4.8 / 10
Valuation methods
MethodFair valueStatus
Residual income₹24423% ROE fading to 15% over ~10 yrs, on ₹171 book
Relative P/E₹82EPS × 34.9 peer-median P/E
Graham floor₹95Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with B-Right RealEstate Ltd's latest numbers.

Is B-Right RealEstate Ltd undervalued?

DocStoX estimates the fair value of B-Right RealEstate Ltd at ₹168 per share, versus the current market price of ₹925. That puts the stock about -81.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹244), Relative P/E (₹82), Graham floor (₹95). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹82 (bear) to ₹168 (base) to ₹244 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on B-Right RealEstate Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.