Captain Pipes Ltd Fair Value

CAPPIPES · Industrials · Current price ₹9.22

Full stock page
DocStoX fair value
₹7
low confidence
Current price
₹9
Upside to fair value
-24.4%
Verdict
Expensive
Quality score
5.7 / 10
Valuation methods
MethodFair valueStatus
Residual income₹520% ROE fading to 13% over ~10 yrs, on ₹3 book
Relative P/E₹12EPS × 39.9 peer-median P/E
Graham floor₹5Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Captain Pipes Ltd's latest numbers.

Is Captain Pipes Ltd undervalued?

DocStoX estimates the fair value of Captain Pipes Ltd at ₹7 per share, versus the current market price of ₹9. That puts the stock about -24.4% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹5), Relative P/E (₹12), Graham floor (₹5). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹5 (bear) to ₹7 (base) to ₹12 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Captain Pipes Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.