CARE RATINGS LIMITED DCF Valuation

CARERATING · Financial Services · Current price ₹1,704.7

Full stock page
DocStoX fair value
₹406
low confidence
Intrinsic-value estimate
₹406
20% ROE fading to 13% over ~10 yrs, on ₹310 book
Current price
₹1,705
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+13.8%
Model it yourself — DCF Calculator
Opens pre-filled with CARE RATINGS LIMITED's latest numbers.

CARE RATINGS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates CARE RATINGS LIMITED is worth ₹406 per share, based on 20% ROE fading to 13% over ~10 yrs, on ₹310 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills CARE RATINGS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on CARE RATINGS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.