CEIGALL INDIA LIMITED DCF Valuation

CEIGALL · Construction · Current price ₹345

Full stock page
DocStoX fair value
₹315
low confidence
Intrinsic-value estimate
₹177
16% ROE fading to 12% over ~20 yrs, on ₹123 book
Current price
₹345
Economic moat
Wide
Medium uncertainty
5Y profit growth
+22.5%
Model it yourself — DCF Calculator
Opens pre-filled with CEIGALL INDIA LIMITED's latest numbers.

CEIGALL INDIA LIMITED intrinsic-value estimate

Our intrinsic-value model estimates CEIGALL INDIA LIMITED is worth ₹177 per share, based on 16% ROE fading to 12% over ~20 yrs, on ₹123 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills CEIGALL INDIA LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on CEIGALL INDIA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.